| Changes in Equity |
Changes in Equity The following tables present changes in our equity for the three months ended March听31, 2025 and 2024 (in thousands, except shares and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
For the three months ended March 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2024 |
22,971,803听 |
|
|
$ |
231听 |
|
|
|
|
$ |
(168,843) |
|
|
$ |
19,900听 |
|
|
$ |
3,583听 |
|
|
$ |
1,277,594听 |
|
|
$ |
1,132,465听 |
|
| Net income |
鈥斕 |
|
|
鈥斕 |
|
|
|
|
鈥斕 |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
120,652听 |
|
|
120,652听 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid 鈥 $1.60 per share of common stock |
鈥斕 |
|
|
鈥斕 |
|
|
|
|
鈥斕 |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
(37,434) |
|
|
(37,434) |
|
| Share-based compensation, net of forfeitures |
25,890听 |
|
|
鈥斕 |
|
|
|
|
38,253听 |
|
|
(17,778) |
|
|
鈥斕 |
|
|
(15,602) |
|
|
4,873听 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares exchanged for tax withholdings |
(10,448) |
|
|
鈥斕 |
|
|
|
|
(14,260) |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
(14,260) |
|
Periodic pension costs, net of income taxes of $11 |
鈥斕 |
|
|
鈥斕 |
|
|
|
|
鈥斕 |
|
|
鈥斕 |
|
|
(39) |
|
|
鈥斕 |
|
|
(39) |
|
Balances as of March 31, 2025 |
22,987,245听 |
|
|
$ |
231听 |
|
|
|
|
$ |
(144,850) |
|
|
$ |
2,122听 |
|
|
$ |
3,544听 |
|
|
$ |
1,345,210听 |
|
|
$ |
1,206,257听 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
For the three months ended March 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2023 |
23,007,681听 |
|
|
$ |
78听 |
|
|
|
|
$ |
(144,998) |
|
|
$ |
14,613听 |
|
|
$ |
1,831听 |
|
|
$ |
1,171,672听 |
|
|
$ |
1,043,196听 |
|
| Net income |
鈥斕 |
|
|
鈥斕 |
|
|
|
|
鈥斕 |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
114,417听 |
|
|
114,417听 |
|
| Issuance of common stock related to stock split |
鈥斕 |
|
|
153听 |
|
|
|
|
鈥斕 |
|
|
(153) |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
鈥斕 |
|
Dividends paid 鈥 $1.17 per share of common stock |
鈥斕 |
|
|
鈥斕 |
|
|
|
|
鈥斕 |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
(26,907) |
|
|
(26,907) |
|
| Share-based compensation, net of forfeitures |
8,373听 |
|
|
鈥斕 |
|
|
|
|
4,698听 |
|
|
(1,297) |
|
|
鈥斕 |
|
|
15听 |
|
|
3,416听 |
|
| Repurchases of common stock and related excise taxes |
(20,106) |
|
|
鈥斕 |
|
|
|
|
(10,445) |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
(10,445) |
|
| Shares exchanged for tax withholdings |
(2,469) |
|
|
鈥斕 |
|
|
|
|
(1,207) |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
鈥斕 |
|
|
(1,207) |
|
Periodic pension costs, net of income taxes of $6 |
鈥斕 |
|
|
鈥斕 |
|
|
|
|
鈥斕 |
|
|
鈥斕 |
|
|
(21) |
|
|
鈥斕 |
|
|
(21) |
|
Balances as of March 31, 2024 |
22,993,479听 |
|
|
$ |
231听 |
|
|
|
|
$ |
(151,952) |
|
|
$ |
13,163听 |
|
|
$ |
1,810听 |
|
|
$ |
1,259,197听 |
|
|
$ |
1,122,449听 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Repurchase Program
On November听1, 2022, our Board approved a stock repurchase program, which became effective January 1, 2023, to purchase up to an aggregate of $250.0 million of our outstanding Common Stock. The Company opportunistically repurchases stock under the stock repurchase program with funds generated by cash from operations. The stock repurchase program may be suspended from time to time, modified, extended or discontinued by the board of directors (the 鈥淏oard鈥) at any time. Purchases under the stock repurchase program may be made through a combination of open market repurchases in compliance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended, privately negotiated transactions, and/or other transactions at the Company鈥檚 discretion, including under a Rule 10b5-1 trading plan implemented by the Company, and are subject to market conditions, applicable legal requirements and other factors. As of March听31, 2025, the remaining dollars authorized under the approved stock repurchase program was $178.5 million.
We did not repurchase any shares of our Common Stock during the three months ended March听31, 2025. For the three months ended March 31, 2024, we repurchased $10.3 million shares of our Common Stock.
|